2 Bed Flat, R2SA, Edinburgh, EH10 £1,590 cashflow/mo
Margaret Rose Way, Edinburgh, EH10 - 10 days ago
R2SA
Quick Payback
ROI: 347%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £220 |
Occupancy | 70% |
Gross Rent | £4,684 |
| |
Platform fees | £703 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,850 |
Total running costs | £3,093 |
Cashflow/mo | £1,591 |
| |
Deposit | £500 |
Dressing costs | £5,000 |
Total Cash In | £5,500 |
| |
Cashflow/yr | £19,092 |
ROI | 347% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.