2 Bed Terraced House, R2SA, Edinburgh, EH12 £1,780 cashflow/mo
South Gyle Loan, South Gyle, Edinburgh, EH12 - 3 days ago
R2SA
Quick Payback
ROI: 331%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £197 |
Occupancy | 70% |
Gross Rent | £4,194 |
| |
Platform fees | £629 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,420 |
Cashflow/mo | £1,775 |
| |
Deposit | £1,450 |
Dressing costs | £5,000 |
Total Cash In | £6,450 |
| |
Cashflow/yr | £21,300 |
ROI | 330% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.