1 Bed Flat, R2SA, London, SW13 £642 cashflow/mo
Oriel Drive,
Barnes, SW13 - 3 days ago
R2SA
ROI: 98%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £203 |
Occupancy | 70% |
Gross Rent | £4,322 |
| |
Platform fees | £648 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,500 |
Total running costs | £3,689 |
Cashflow/mo | £633 |
| |
Deposit | £2,885 |
Dressing costs | £5,000 |
Total Cash In | £7,885 |
| |
Cashflow/yr | £7,596 |
ROI | 96% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.