1 Bed Semi-Detached House, R2SA, Edinburgh, EH13 £1,980 cashflow/mo
Oxgangs Loan, Oxgangs, Edinburgh, EH13 - 2 views - 3 days ago
R2SA
Quick Payback
ROI: 390%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £200 |
Occupancy | 70% |
Gross Rent | £4,258 |
| |
Platform fees | £639 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,279 |
Cashflow/mo | £1,979 |
| |
Deposit | £1,100 |
Dressing costs | £5,000 |
Total Cash In | £6,100 |
| |
Cashflow/yr | £23,748 |
ROI | 389% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.