2 Bed Flat, R2SA, Swansea, SA2 £794 cashflow/mo
Bryn Road, Brynmill, Swansea SA2 0AR - 6 days ago
R2SA
ROI: 159%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £131 |
Occupancy | 66% |
Gross Rent | £2,623 |
| |
Platform fees | £393 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £900 |
Total running costs | £1,834 |
Cashflow/mo | £789 |
| |
Deposit | £1,000 |
Dressing costs | £5,000 |
Total Cash In | £6,000 |
| |
Cashflow/yr | £9,468 |
ROI | 158% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.