2 Bed Flat, R2SA, Perth, PH1 £1,190 cashflow/mo
Nimmo Place, Tulloch, Perthshire, PH1 - 5 days ago
R2SA
Quick Payback
ROI: 236%
Cashflows
AI score: 83/100. Please verify calculations.
Nightly rate | £145 |
Occupancy | 70% |
Gross Rent | £3,087 |
| |
Platform fees | £463 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £900 |
Total running costs | £1,903 |
Cashflow/mo | £1,184 |
| |
Deposit | £1,040 |
Dressing costs | £5,000 |
Total Cash In | £6,040 |
| |
Cashflow/yr | £14,208 |
ROI | 235% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.