2 Bed Flat, R2SA, Edinburgh, EH8 £385 cashflow/mo
Dunbar's Close, Edinburgh, EH8 8BW - 3 days ago
R2SA
ROI: 70%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £128 |
Occupancy | 70% |
Gross Rent | £2,725 |
| |
Platform fees | £409 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,349 |
Cashflow/mo | £376 |
| |
Deposit | £1,600 |
Dressing costs | £5,000 |
Total Cash In | £6,600 |
| |
Cashflow/yr | £4,512 |
ROI | 68% |
Payback Period | 18 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.