2 Bed Flat, R2SA, Colchester, CO4 £1,213 cashflow/mo
St James Place, De Grey Road, Colchester - 10 days ago
R2SA
Quick Payback
ROI: 236%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £152 |
Occupancy | 70% |
Gross Rent | £3,236 |
| |
Platform fees | £485 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £2,026 |
Cashflow/mo | £1,210 |
| |
Deposit | £1,153 |
Dressing costs | £5,000 |
Total Cash In | £6,153 |
| |
Cashflow/yr | £14,520 |
ROI | 236% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.