1 Bed Flat, R2SA, Uxbridge, UB10 £390 cashflow/mo
Hercies Road, Uxbridge - 8 days ago
R2SA
ROI: 70%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £167 |
Occupancy | 55% |
Gross Rent | £2,794 |
| |
Platform fees | £419 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,409 |
Cashflow/mo | £384 |
| |
Deposit | £1,673 |
Dressing costs | £5,000 |
Total Cash In | £6,673 |
| |
Cashflow/yr | £4,608 |
ROI | 69% |
Payback Period | 18 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.