3 Bed House, R2SA, Cambridge, CB1 £848 cashflow/mo
Hulatt Road, Cambridge, CB1 - 10 days ago
R2SA
ROI: 151%
Cashflows
AI score: 60/100. This may not be accurate, please check manually.
Nightly rate | £159 |
Occupancy | 70% |
Gross Rent | £3,385 |
| |
Platform fees | £508 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,495 |
Total running costs | £2,543 |
Cashflow/mo | £842 |
| |
Deposit | £1,725 |
Dressing costs | £5,000 |
Total Cash In | £6,725 |
| |
Cashflow/yr | £10,104 |
ROI | 150% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.