2 Bed Flat, R2SA, Emsworth, PO10 £1,481 cashflow/mo
Harbour Way,Emsworth. PO10 7BE - 7 days ago
R2SA
Quick Payback
ROI: 271%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £216 |
Occupancy | 60% |
Gross Rent | £3,969 |
| |
Platform fees | £595 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,486 |
Cashflow/mo | £1,484 |
| |
Deposit | £1,557 |
Dressing costs | £5,000 |
Total Cash In | £6,557 |
| |
Cashflow/yr | £17,808 |
ROI | 272% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.