2 Bed Flat, R2SA, Leamington Spa, CV32 £570 cashflow/mo
High Street, Cubbington - 10 days ago
R2SA
ROI: 106%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £134 |
Occupancy | 68% |
Gross Rent | £2,785 |
| |
Platform fees | £418 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,208 |
Cashflow/mo | £577 |
| |
Deposit | £1,442 |
Dressing costs | £5,000 |
Total Cash In | £6,442 |
| |
Cashflow/yr | £6,924 |
ROI | 107% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.