2 Bed Flat, R2SA, Norwich, NR2 £409 cashflow/mo
Golden Triangle - 4 days ago
R2SA
ROI: 80%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £107 |
Occupancy | 70% |
Gross Rent | £2,278 |
| |
Platform fees | £342 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £995 |
Total running costs | £1,877 |
Cashflow/mo | £401 |
| |
Deposit | £1,145 |
Dressing costs | £5,000 |
Total Cash In | £6,145 |
| |
Cashflow/yr | £4,812 |
ROI | 78% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.