5 Bed Terraced House, R2SA, Newport, NP19 £1,407 cashflow/mo
Cromwell Road, Newport, NP19 - 8 days ago
R2SA
Quick Payback
ROI: 244%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £199 |
Occupancy | 70% |
Gross Rent | £4,237 |
| |
Platform fees | £636 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,826 |
Cashflow/mo | £1,411 |
| |
Deposit | £1,904 |
Dressing costs | £5,000 |
Total Cash In | £6,904 |
| |
Cashflow/yr | £16,932 |
ROI | 245% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.