2 Bed Flat, R2SA, Tonbridge, TN9 £548 cashflow/mo
Bradford Street, Tonbridge, TN9 - 7 days ago
R2SA
ROI: 101%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £123 |
Occupancy | 75% |
Gross Rent | £2,822 |
| |
Platform fees | £423 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,264 |
Cashflow/mo | £558 |
| |
Deposit | £1,500 |
Dressing costs | £5,000 |
Total Cash In | £6,500 |
| |
Cashflow/yr | £6,696 |
ROI | 103% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.