2 Bed Flat, R2SA, Glasgow, G11 £1,151 cashflow/mo
Hayburn Street flat 2/1 at 25, G11 - 3 days ago
R2SA
Quick Payback
ROI: 211%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £163 |
Occupancy | 70% |
Gross Rent | £3,471 |
| |
Platform fees | £521 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,311 |
Cashflow/mo | £1,160 |
| |
Deposit | £1,550 |
Dressing costs | £5,000 |
Total Cash In | £6,550 |
| |
Cashflow/yr | £13,920 |
ROI | 212% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.