1 Bed Flat, R2SA, Epsom, KT17 £1,129 cashflow/mo
Depot Road, Epsom - 7 days ago
R2SA
Quick Payback
ROI: 221%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £127 |
Occupancy | 80% |
Gross Rent | £3,071 |
| |
Platform fees | £461 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £1,951 |
Cashflow/mo | £1,120 |
| |
Deposit | £1,125 |
Dressing costs | £5,000 |
Total Cash In | £6,125 |
| |
Cashflow/yr | £13,440 |
ROI | 219% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.