3 Bed Terraced House, R2SA, Hastings, TN35 £449 cashflow/mo
Harold Road, Hastings, East Sussex, TN35 - 8 days ago
R2SA
ROI: 81%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £170 |
Occupancy | 55% |
Gross Rent | £2,870 |
| |
Platform fees | £430 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,445 |
Total running costs | £2,416 |
Cashflow/mo | £454 |
| |
Deposit | £1,667 |
Dressing costs | £5,000 |
Total Cash In | £6,667 |
| |
Cashflow/yr | £5,448 |
ROI | 82% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.