3 Bed Flat, R2SA, Liverpool, L5 £1,042 cashflow/mo
*RENT TO BUY* Stanley Wharf, Liverpool - 11 days ago
R2SA
ROI: 193%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £192 |
Occupancy | 58% |
Gross Rent | £3,368 |
| |
Platform fees | £505 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,280 |
Total running costs | £2,326 |
Cashflow/mo | £1,042 |
| |
Deposit | £1,476 |
Dressing costs | £5,000 |
Total Cash In | £6,476 |
| |
Cashflow/yr | £12,504 |
ROI | 193% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.