3 Bed Terraced House, R2SA, Worcester, WR5 £462 cashflow/mo
Pollard Court, Basin Road, Worcester - 9 days ago
R2SA
ROI: 84%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £132 |
Occupancy | 70% |
Gross Rent | £2,811 |
| |
Platform fees | £422 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,395 |
Total running costs | £2,357 |
Cashflow/mo | £454 |
| |
Deposit | £1,609 |
Dressing costs | £5,000 |
Total Cash In | £6,609 |
| |
Cashflow/yr | £5,448 |
ROI | 82% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.