2 Bed Detached House, R2SA, Abergele, LL22 £538 cashflow/mo
St. George Road, Abergele - 3 days ago
R2SA
ROI: 103%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £115 |
Occupancy | 70% |
Gross Rent | £2,449 |
| |
Platform fees | £367 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £1,908 |
Cashflow/mo | £541 |
| |
Deposit | £1,250 |
Dressing costs | £5,000 |
Total Cash In | £6,250 |
| |
Cashflow/yr | £6,492 |
ROI | 104% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.