6 Bed Semi-Detached House, R2SA, Linlithgow, EH49 £575 cashflow/mo
Southwing Williamscraig House, Linlithgow, EH49 - 5 days ago
R2SA
ROI: 94%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £191 |
Occupancy | 70% |
Gross Rent | £4,067 |
| |
Platform fees | £610 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,350 |
Total running costs | £3,500 |
Cashflow/mo | £566 |
| |
Deposit | £2,350 |
Dressing costs | £5,000 |
Total Cash In | £7,350 |
| |
Cashflow/yr | £6,792 |
ROI | 92% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.