3 Bed Terraced House, R2SA, Tewkesbury, GL20 £1,566 cashflow/mo
Beauchamp Walk, Walton Cardiff, Tewkesbury - 12 days ago
R2SA
Quick Payback
ROI: 287%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £194 |
Occupancy | 69% |
Gross Rent | £4,062 |
| |
Platform fees | £609 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,500 |
Cashflow/mo | £1,562 |
| |
Deposit | £1,555 |
Dressing costs | £5,000 |
Total Cash In | £6,555 |
| |
Cashflow/yr | £18,744 |
ROI | 286% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.