1 Bed Flat, R2SA, London, W7 £1,172 cashflow/mo
Balfour Avenue, London, W7 - 3 days ago
R2SA
Quick Payback
ROI: 209%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £177 |
Occupancy | 70% |
Gross Rent | £3,769 |
| |
Platform fees | £565 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,606 |
Cashflow/mo | £1,163 |
| |
Deposit | £1,730 |
Dressing costs | £5,000 |
Total Cash In | £6,730 |
| |
Cashflow/yr | £13,956 |
ROI | 207% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.