2 Bed Flat, R2SA, Cambridge, CB1 £962 cashflow/mo
Manor Place, Cambridge, CB1 - 3 days ago
R2SA
ROI: 180%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £160 |
Occupancy | 70% |
Gross Rent | £3,407 |
| |
Platform fees | £511 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,451 |
Cashflow/mo | £955 |
| |
Deposit | £1,400 |
Dressing costs | £5,000 |
Total Cash In | £6,400 |
| |
Cashflow/yr | £11,460 |
ROI | 179% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.