2 Bed Flat, R2SA, Glasgow, G41 £631 cashflow/mo
3/1 3 Grantley Gardens, Shawlands, Glasgow, G41 3PY - 9 days ago
R2SA
ROI: 122%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £114 |
Occupancy | 80% |
Gross Rent | £2,786 |
| |
Platform fees | £418 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,158 |
Cashflow/mo | £627 |
| |
Deposit | £1,200 |
Dressing costs | £5,000 |
Total Cash In | £6,200 |
| |
Cashflow/yr | £7,524 |
ROI | 121% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.