2 Bed Semi-Detached House, R2SA, Cambridge, CB23 £410 cashflow/mo
Spitfire Road, Upper Cambourne, Cambridge, CB23 - 10 days ago
R2SA
ROI: 74%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £130 |
Occupancy | 70% |
Gross Rent | £2,768 |
| |
Platform fees | £415 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,356 |
Cashflow/mo | £412 |
| |
Deposit | £1,615 |
Dressing costs | £5,000 |
Total Cash In | £6,615 |
| |
Cashflow/yr | £4,944 |
ROI | 75% |
Payback Period | 17 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.