3 Bed Semi-Detached House, R2SA, Colchester, CO4 £497 cashflow/mo
Maigold Avenue, Colchester, CO4 - 12 days ago
R2SA
ROI: 83%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £162 |
Occupancy | 70% |
Gross Rent | £3,449 |
| |
Platform fees | £517 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,900 |
Total running costs | £2,958 |
Cashflow/mo | £491 |
| |
Deposit | £2,192 |
Dressing costs | £5,000 |
Total Cash In | £7,192 |
| |
Cashflow/yr | £5,892 |
ROI | 82% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.