2 Bed Flat, R2SA, London, NW1 £1,126 cashflow/mo
Kentish Town Road, London, NW1 - 5 days ago
R2SA
ROI: 152%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 78% |
Gross Rent | £5,906 |
| |
Platform fees | £886 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,354 |
Total running costs | £4,780 |
Cashflow/mo | £1,126 |
| |
Deposit | £3,874 |
Dressing costs | £5,000 |
Total Cash In | £8,874 |
| |
Cashflow/yr | £13,512 |
ROI | 152% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.