1 Bed Flat, R2SA, Cambridge, CB3 £1,080 cashflow/mo
Aston Terrace, Cambridge, Cambridgeshire, CB3 - 9 days ago
R2SA
Quick Payback
ROI: 259%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £161 |
Occupancy | 70% |
Gross Rent | £3,428 |
| |
Platform fees | £514 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,355 |
Cashflow/mo | £1,073 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £12,876 |
ROI | 258% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.