1 Bed Flat, R2SA, London, N5 £986 cashflow/mo
Wilmington House, 18 Highbury Crescent, London, N5 - 4 days ago
R2SA
ROI: 145%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £236 |
Occupancy | 70% |
Gross Rent | £5,025 |
| |
Platform fees | £754 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,750 |
Total running costs | £4,044 |
Cashflow/mo | £981 |
| |
Deposit | £3,173 |
Dressing costs | £5,000 |
Total Cash In | £8,173 |
| |
Cashflow/yr | £11,772 |
ROI | 144% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.