1 Bed Flat, R2SA, London, N5 £1,387 cashflow/mo
Aubert Park, Highbury, N5 - 4 days ago
R2SA
Quick Payback
ROI: 228%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £217 |
Occupancy | 70% |
Gross Rent | £4,620 |
| |
Platform fees | £693 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £3,233 |
Cashflow/mo | £1,387 |
| |
Deposit | £2,307 |
Dressing costs | £5,000 |
Total Cash In | £7,307 |
| |
Cashflow/yr | £16,644 |
ROI | 228% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.