3 Bed Detached House, R2SA, Bristol, BS37 £419 cashflow/mo
Tattersall Road, Yate, Bristol - 8 days ago
R2SA
ROI: 74%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £141 |
Occupancy | 70% |
Gross Rent | £3,002 |
| |
Platform fees | £450 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,595 |
Total running costs | £2,586 |
Cashflow/mo | £416 |
| |
Deposit | £1,825 |
Dressing costs | £5,000 |
Total Cash In | £6,825 |
| |
Cashflow/yr | £4,992 |
ROI | 73% |
Payback Period | 17 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.