4 Bed Terraced House, R2SA, Cambridge, CB23 £63 cashflow/mo
Summers Hill Drive, Papworth Everard, CB23 - 10 days ago
R2SA
ROI: 12%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £122 |
Occupancy | 70% |
Gross Rent | £2,598 |
| |
Platform fees | £390 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,530 |
Cashflow/mo | £68 |
| |
Deposit | £1,487 |
Dressing costs | £5,000 |
Total Cash In | £6,487 |
| |
Cashflow/yr | £816 |
ROI | 12% |
Payback Period | 97 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.