2 Bed Flat, R2SA, London, NW11 £1,545 cashflow/mo
The Vale, London, NW11 - 8 days ago
R2SA
Quick Payback
ROI: 269%
Cashflows
AI score: 75/100. This may not be accurate, please check manually.
Nightly rate | £206 |
Occupancy | 70% |
Gross Rent | £4,386 |
| |
Platform fees | £658 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,848 |
Cashflow/mo | £1,538 |
| |
Deposit | £1,903 |
Dressing costs | £5,000 |
Total Cash In | £6,903 |
| |
Cashflow/yr | £18,456 |
ROI | 267% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.