2 Bed House, R2SA, Pitlochry, PH16 £1,979 cashflow/mo
Knockard Avenue, Pitlochry, PH16 - 1 views - 5 days ago
R2SA
Quick Payback
ROI: 386%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £192 |
Occupancy | 70% |
Gross Rent | £4,088 |
| |
Platform fees | £613 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £2,104 |
Cashflow/mo | £1,984 |
| |
Deposit | £1,150 |
Dressing costs | £5,000 |
Total Cash In | £6,150 |
| |
Cashflow/yr | £23,808 |
ROI | 387% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.