1 Bed Flat, R2SA, London, N20 £1,343 cashflow/mo
High Road, Whetstone, N20 - 7 days ago
R2SA
Quick Payback
ROI: 230%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £200 |
Occupancy | 70% |
Gross Rent | £4,258 |
| |
Platform fees | £639 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,730 |
Total running costs | £2,909 |
Cashflow/mo | £1,349 |
| |
Deposit | £1,996 |
Dressing costs | £5,000 |
Total Cash In | £6,996 |
| |
Cashflow/yr | £16,188 |
ROI | 231% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.