2 Bed Flat, R2SA, London, NW10 £1,432 cashflow/mo
Edison Court, London, NW10 - 6 days ago
R2SA
Quick Payback
ROI: 239%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £214 |
Occupancy | 70% |
Gross Rent | £4,556 |
| |
Platform fees | £683 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,900 |
Total running costs | £3,124 |
Cashflow/mo | £1,433 |
| |
Deposit | £2,192 |
Dressing costs | £5,000 |
Total Cash In | £7,192 |
| |
Cashflow/yr | £17,196 |
ROI | 239% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.