3 Bed Terraced House, R2SA, Leeds, LS18 £857 cashflow/mo
Bridge Wood Close, Horsforth, Leeds, LS18 - 6 days ago
R2SA
ROI: 161%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £144 |
Occupancy | 70% |
Gross Rent | £3,066 |
| |
Platform fees | £460 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,200 |
Cashflow/mo | £866 |
| |
Deposit | £1,384 |
Dressing costs | £5,000 |
Total Cash In | £6,384 |
| |
Cashflow/yr | £10,392 |
ROI | 163% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.