1 Bed Flat, R2SA, Surbiton, KT5 £170 cashflow/mo
Berrylands, Surbiton - 5 days ago
R2SA
ROI: 31%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £116 |
Occupancy | 70% |
Gross Rent | £2,470 |
| |
Platform fees | £370 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,395 |
Total running costs | £2,306 |
Cashflow/mo | £164 |
| |
Deposit | £1,609 |
Dressing costs | £5,000 |
Total Cash In | £6,609 |
| |
Cashflow/yr | £1,968 |
ROI | 30% |
Payback Period | 41 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.