1 Bed Flat, R2SA, Surbiton, KT6 £536 cashflow/mo
St. Philips Road, Surbiton - 5 days ago
R2SA
ROI: 99%
Cashflows
AI score: 78/100. This may not be accurate, please check manually.
Nightly rate | £131 |
Occupancy | 70% |
Gross Rent | £2,789 |
| |
Platform fees | £418 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,295 |
Total running costs | £2,254 |
Cashflow/mo | £535 |
| |
Deposit | £1,494 |
Dressing costs | £5,000 |
Total Cash In | £6,494 |
| |
Cashflow/yr | £6,420 |
ROI | 99% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.