2 Bed Terraced House, R2SA, Worcester, WR5 £252 cashflow/mo
Blossom Close - 11 days ago
R2SA
ROI: 49%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £99 |
Occupancy | 70% |
Gross Rent | £2,108 |
| |
Platform fees | £316 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £995 |
Total running costs | £1,852 |
Cashflow/mo | £256 |
| |
Deposit | £1,148 |
Dressing costs | £5,000 |
Total Cash In | £6,148 |
| |
Cashflow/yr | £3,072 |
ROI | 50% |
Payback Period | 24 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.