3 Bed Terraced House, R2SA, Swansea, SA6 £392 cashflow/mo
Morfydd Street, Morriston, Swansea, SA6 - 9 days ago
R2SA
ROI: 77%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £100 |
Occupancy | 70% |
Gross Rent | £2,129 |
| |
Platform fees | £319 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £875 |
Total running costs | £1,735 |
Cashflow/mo | £394 |
| |
Deposit | £1,075 |
Dressing costs | £5,000 |
Total Cash In | £6,075 |
| |
Cashflow/yr | £4,728 |
ROI | 78% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.