1 Bed Flat, R2SA, Cardiff, CF11 £1,200 cashflow/mo
Cathedral Road, Cardiff, CF11 - 9 days ago
R2SA
Quick Payback
ROI: 240%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £143 |
Occupancy | 70% |
Gross Rent | £3,045 |
| |
Platform fees | £457 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £855 |
Total running costs | £1,852 |
Cashflow/mo | £1,193 |
| |
Deposit | £987 |
Dressing costs | £5,000 |
Total Cash In | £5,987 |
| |
Cashflow/yr | £14,316 |
ROI | 239% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.