2 Bed Flat, R2SA, KT8 £182 cashflow/mo
Bridge Road, Hampton Court Village, East Molesey, KT8 9ER - 16 days ago
R2SA
ROI: 31%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £156 |
Occupancy | 70% |
Gross Rent | £3,322 |
| |
Platform fees | £498 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,100 |
Total running costs | £3,139 |
Cashflow/mo | £183 |
| |
Deposit | £2,100 |
Dressing costs | £5,000 |
Total Cash In | £7,100 |
| |
Cashflow/yr | £2,196 |
ROI | 31% |
Payback Period | 39 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.