2 Bed Flat, R2SA, KT8 £1,474 cashflow/mo
Bridge Road, Hampton Court Village, East Molesey, KT8 9ER - 8 days ago
R2SA
Quick Payback
ROI: 251%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £225 |
Occupancy | 70% |
Gross Rent | £4,791 |
| |
Platform fees | £719 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,050 |
Total running costs | £3,309 |
Cashflow/mo | £1,482 |
| |
Deposit | £2,050 |
Dressing costs | £5,000 |
Total Cash In | £7,050 |
| |
Cashflow/yr | £17,784 |
ROI | 252% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.