1 Bed Flat, R2SA, KT8 £632 cashflow/mo
Bridge Road, Hampton Court Village, East Molesey, Surrey, KT8 9ER - 9 days ago
R2SA
ROI: 114%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £156 |
Occupancy | 70% |
Gross Rent | £3,322 |
| |
Platform fees | £498 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,689 |
Cashflow/mo | £633 |
| |
Deposit | £1,650 |
Dressing costs | £5,000 |
Total Cash In | £6,650 |
| |
Cashflow/yr | £7,596 |
ROI | 114% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.