1 Bed Flat, R2SA, London, E1W £664 cashflow/mo
Cordage House, 15 Cobblestone Square, Wapping, London, E1W - 1 views - 16 days ago
R2SA
ROI: 113%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £154 |
Occupancy | 75% |
Gross Rent | £3,498 |
| |
Platform fees | £525 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,777 |
Total running costs | £2,842 |
Cashflow/mo | £655 |
| |
Deposit | £2,050 |
Dressing costs | £5,000 |
Total Cash In | £7,050 |
| |
Cashflow/yr | £7,860 |
ROI | 112% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.