3 Bed Terraced House, R2SA, Newport, NP18 £348 cashflow/mo
High Street, Caerleon, Newport, NP18 - 8 days ago
R2SA
ROI: 72%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £146 |
Occupancy | 70% |
Gross Rent | £3,109 |
| |
Platform fees | £466 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,757 |
Cashflow/mo | £352 |
| |
Deposit | £808 |
Dressing costs | £5,000 |
Total Cash In | £5,808 |
| |
Cashflow/yr | £4,224 |
ROI | 73% |
Payback Period | 17 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.