2 Bed House, R2SA, Liverpool, L32 £1,273 cashflow/mo
Harriers Crescent, Liverpool - 1 views - 7 days ago
R2SA
Quick Payback
ROI: 254%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £149 |
Occupancy | 70% |
Gross Rent | £3,172 |
| |
Platform fees | £476 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £880 |
Total running costs | £1,896 |
Cashflow/mo | £1,276 |
| |
Deposit | £1,015 |
Dressing costs | £5,000 |
Total Cash In | £6,015 |
| |
Cashflow/yr | £15,312 |
ROI | 255% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.